BLOCK |
REWARD |
COLLATERAL |
SUPPLY |
YEARS |
1 |
3,000,000 |
- |
3,000,000 |
0.00 |
51 |
3,000 |
2,500 |
3,150,000 |
0.00 |
50,000 |
0.7159664 |
2,500 |
3,185,761.806 |
0.10 |
262,800 |
0.78756304 |
4,000 |
3,353,355.221 |
0.50 |
525,600 |
0.866319344 |
6,000 |
3,581,023.944 |
1.00 |
788,400 |
0.952951278 |
8,000 |
3,831,459.540 |
1.50 |
1,051,200 |
1.048246406 |
10,000 |
4,106,938.696 |
2.00 |
1,314,000 |
1.153071047 |
12,500 |
4,409,965.767 |
2.50 |
1,576,800 |
1.268378152 |
15,000 |
4,743,295.545 |
3.00 |
1,839,600 |
1.395215967 |
20,000 |
5,109,958.301 |
3.50 |
2,102,400 |
1.534737563 |
25,000 |
5,513,287.333 |
4.00 |
2,365,200 |
1.68821132 |
30,000 |
5,956,949.268 |
4.50 |
2,628,000 |
1.857032452 |
35,000 |
6,444,977.396 |
5.00 |
2,890,800 |
2.042735697 |
40,000 |
6,981,808.337 |
5.50 |
3,153,600 |
2.247009267 |
45,000 |
7,572,322.372 |
6.00 |
3,416,400 |
2.471710193 |
50,000 |
8,221,887.811 |
6.50 |
3,679,200 |
2.718881213 |
55,000 |
8,936,409.794 |
7.00 |
3,942,000 |
2.990769334 |
60,000 |
9,722,383.975 |
7.50 |
4,204,800 |
3.289846267 |
65,000 |
10,586,955.574 |
8.00 |
4,467,600 |
3.618830894 |
70,000 |
11,537,984.333 |
8.50 |
4,730,400 |
3.980713983 |
75,000 |
12,584,115.967 |
9.00 |
4,993,200 |
4.378785382 |
80,000 |
13,734,860.766 |
9.50 |
5,255,858 |
4.81666392 |
85,000 |
14,999,996.077 |
10.00 |
5,255,859 |
3.92255979 |
85,000 |
15,000,000.000 |
10.00 |